Chit Working Schedule – Sri Thayar Chit Funds

₹1,50,000

Chit Value

₹6,000

Monthly Installment

Members / Months

₹1,500

Max Dividend / Month

₹19,420

Total Dividends Earned

30%

Foreman Commission

💡 From Month 3 onwards, your monthly due reduces as dividends are credited back. The earlier you win the auction, the more you can save on your installment.

Month	Prize Money (₹)	Bid Amt (₹)	Monthly Due (₹)	Dividend (₹)
1	1,50,000	FOREMAN	6,000	—
2	1,05,000	45,000	6,000	—
3	1,05,000	45,000	4,500	1,500
4	1,05,000	45,000	4,500	1,500
5	1,05,000	45,000	4,500	1,500
6	1,07,000	43,000	4,500	1,500
7	1,09,000	41,000	4,580	1,420
8	1,11,000	39,000	4,660	1,340
9	1,13,000	37,000	4,740	1,260
10	1,15,000	35,000	4,820	1,180
11	1,17,000	33,000	4,900	1,100
12	1,19,000	31,000	4,980	1,020
13	1,21,000	29,000	5,060	940
14	1,23,000	27,000	5,140	860
15	1,25,000	25,000	5,220	780
16	1,27,000	23,000	5,300	700
17	1,29,000	21,000	5,380	620
18	1,31,000	19,000	5,460	540
19	1,33,000	17,000	5,540	460
20	1,35,000	15,000	5,620	380
21	1,37,000	13,000	5,700	300
22	1,38,500	11,500	5,780	220
23	1,40,000	10,000	5,840	160
24	1,41,500	8,500	5,900	100
25	1,42,500	7,500	5,960	40
TOTAL			₹1,30,580	₹19,420

₹5,00,000

Chit Value

₹12,500

Monthly Installment

Members / Months

₹3,750

Max Dividend / Month

₹71,675

Total Dividends Earned

35%

Foreman Commission

💡 This 40-month plan gives you maximum dividend earning time. Your monthly due reduces from ₹12,500 to ~₹8,750 from Month 3 onwards.

Month	Prize Money (₹)	Bid Amt (₹)	Monthly Due (₹)	Dividend (₹)
1	5,00,000	FOREMAN	12,500	—
2	3,25,000	1,75,000	12,500	—
3	3,25,000	1,75,000	8,750	3,750
4	3,25,000	1,75,000	8,750	3,750
5	3,25,000	1,75,000	8,750	3,750
6	3,30,000	1,70,000	8,750	3,750
7	3,35,000	1,65,000	8,875	3,625
8	3,40,000	1,60,000	9,000	3,500
9	3,45,000	1,55,000	9,125	3,375
10	3,50,000	1,50,000	9,250	3,250
11	3,55,000	1,45,000	9,375	3,125
12	3,60,000	1,40,000	9,500	3,000
13	3,65,000	1,35,000	9,625	2,875
14	3,70,000	1,30,000	9,750	2,750
15	3,75,000	1,25,000	9,875	2,625
16	3,80,000	1,20,000	10,000	2,500
17	3,85,000	1,15,000	10,125	2,375
18	3,90,000	1,10,000	10,250	2,250
19	3,95,000	1,05,000	10,375	2,125
20	4,00,000	1,00,000	10,500	2,000
21	4,10,000	90,000	10,625	1,875
22	4,10,000	90,000	10,750	1,750
23	4,15,000	85,000	10,875	1,625
24	4,20,000	80,000	11,000	1,500
25	4,25,000	75,000	11,125	1,375
26	4,29,000	71,000	11,250	1,250
27	4,33,000	67,000	11,350	1,150
28	4,37,000	63,000	11,450	1,050
29	4,41,000	59,000	11,550	950
30	4,45,000	55,000	11,650	850
31	4,48,000	52,000	11,750	750
32	4,51,000	49,000	11,825	675
33	4,54,000	46,000	11,900	600
34	4,58,000	42,000	11,975	525
35	4,62,000	38,000	12,075	425
36	4,65,000	35,000	12,175	325
37	4,67,500	32,500	12,250	250
38	4,70,000	30,000	12,313	187
39	4,72,500	27,500	12,375	125
40	4,75,000	25,000	12,438	62
TOTAL			₹4,28,325	₹71,675

₹10,00,000

Chit Value

₹25,000

Monthly Installment

Members / Months

₹7,500

Max Dividend / Month

₹1,43,350

Total Dividends Earned

35%

Foreman Commission

💡 Monthly due drops from ₹25,000 to ₹17,500 from Month 3. Over 40 months, you earn back ₹1.43 Lakh in dividends.

Month	Prize Money (₹)	Bid Amt (₹)	Monthly Due (₹)	Dividend (₹)
1	10,00,000	FOREMAN	25,000	—
2	6,50,000	3,50,000	25,000	—
3	6,50,000	3,50,000	17,500	7,500
4	6,50,000	3,50,000	17,500	7,500
5	6,50,000	3,50,000	17,500	7,500
6	6,60,000	3,40,000	17,500	7,500
7	6,70,000	3,30,000	17,750	7,250
8	6,80,000	3,20,000	18,000	7,000
9	6,90,000	3,10,000	18,250	6,750
10	7,00,000	3,00,000	18,500	6,500
11	7,10,000	2,90,000	18,750	6,250
12	7,20,000	2,80,000	19,000	6,000
13	7,30,000	2,70,000	19,250	5,750
14	7,40,000	2,60,000	19,500	5,500
15	7,50,000	2,50,000	19,750	5,250
16	7,60,000	2,40,000	20,000	5,000
17	7,70,000	2,30,000	20,250	4,750
18	7,80,000	2,20,000	20,500	4,500
19	7,90,000	2,10,000	20,750	4,250
20	8,00,000	2,00,000	21,000	4,000
21	8,10,000	1,90,000	21,250	3,750
22	8,20,000	1,80,000	21,500	3,500
23	8,30,000	1,70,000	21,750	3,250
24	8,40,000	1,60,000	22,000	3,000
25	8,50,000	1,50,000	22,250	2,750
26	8,58,000	1,42,000	22,500	2,500
27	8,66,000	1,34,000	22,700	2,300
28	8,74,000	1,26,000	22,900	2,100
29	8,82,000	1,18,000	23,100	1,900
30	8,90,000	1,10,000	23,300	1,700
31	8,96,000	1,04,000	23,500	1,500
32	9,02,000	98,000	23,650	1,350
33	9,08,000	92,000	23,800	1,200
34	9,16,000	84,000	23,950	1,050
35	9,24,000	76,000	24,150	850
36	9,30,000	70,000	24,350	650
37	9,35,000	65,000	24,500	500
38	9,40,000	60,000	24,625	375
39	9,45,000	55,000	24,750	250
40	9,50,000	50,000	24,875	125
TOTAL			₹8,56,650	₹1,43,350

₹15,00,000

Chit Value

₹50,000

Monthly Installment

Members / Months

₹12,250

Max Dividend / Month

₹1,75,417

Total Dividends Earned

30%

Foreman Commission

💡 Your monthly due drops from ₹50,000 to ~₹37,750 from Month 3. Over 30 months you earn ₹1.75 Lakh back in dividends.

Month	Prize Money (₹)	Bid Amt (₹)	Monthly Due (₹)	Dividend (₹)
1	15,00,000	FOREMAN	50,000	—
2	10,50,000	4,50,000	50,000	—
3	10,50,000	4,50,000	37,750	12,250
4	10,50,000	4,50,000	37,750	12,250
5	10,50,000	4,50,000	37,750	12,250
6	10,65,000	4,35,000	38,250	11,750
7	10,85,000	4,15,000	38,583	11,417
8	10,95,000	4,05,000	38,917	11,083
9	11,05,000	3,95,000	39,250	10,750
10	11,15,000	3,85,000	39,583	10,417
11	11,30,000	3,70,000	39,917	10,083
12	11,45,000	3,55,000	40,417	9,583
13	11,60,000	3,40,000	40,917	9,083
14	11,75,000	3,25,000	41,417	8,583
15	12,00,000	3,00,000	41,917	8,083
16	12,25,000	2,75,000	42,750	7,250
17	12,50,000	2,50,000	43,583	6,417
18	12,75,000	2,25,000	44,417	5,583
19	13,00,000	2,00,000	45,250	4,750
20	13,25,000	1,75,000	46,083	3,917
21	13,50,000	1,50,000	46,917	3,083
22	13,75,000	1,25,000	47,750	2,250
23	13,90,000	1,10,000	48,583	1,417
24	13,95,000	1,05,000	49,083	917
25	14,00,000	1,00,000	49,250	750
26	14,05,000	95,000	49,417	583
27	14,10,000	90,000	49,583	417
28	14,15,000	85,000	49,750	250
29	14,20,000	80,000	49,917	83
30	14,25,000	75,000	49,833	167
TOTAL			₹13,24,583	₹1,75,417

₹25,00,000

Chit Value

₹1,00,000

Monthly Installment

Members / Months

₹25,000

Max Dividend / Month

₹3,02,000

Total Dividends Earned

30%

Foreman Commission

💡 This premium plan saves you ₹25,000/month from Month 3. Total dividends of ₹3.02 Lakh earned over 25 months — a significant return.

Month	Prize Money (₹)	Bid Amt (₹)	Monthly Due (₹)	Dividend (₹)
1	25,00,000	FOREMAN	1,00,000	—
2	17,50,000	7,50,000	1,00,000	—
3	17,50,000	7,50,000	75,000	25,000
4	17,80,000	7,20,000	75,000	25,000
5	18,10,000	6,90,000	76,200	23,800
6	18,40,000	6,60,000	77,400	22,600
7	18,70,000	6,30,000	78,600	21,400
8	19,00,000	6,00,000	79,800	20,200
9	19,30,000	5,70,000	81,000	19,000
10	19,60,000	5,40,000	82,200	17,800
11	19,90,000	5,10,000	83,400	16,600
12	20,20,000	4,80,000	84,600	15,400
13	20,50,000	4,50,000	85,800	14,200
14	20,80,000	4,20,000	87,000	13,000
15	21,10,000	3,90,000	88,200	11,800
16	21,40,000	3,60,000	89,400	10,600
17	21,70,000	3,30,000	90,600	9,400
18	22,00,000	3,00,000	91,800	8,200
19	22,25,000	2,75,000	93,000	7,000
20	22,50,000	2,50,000	94,000	6,000
21	22,75,000	2,25,000	95,000	5,000
22	23,00,000	2,00,000	96,000	4,000
23	23,25,000	1,75,000	97,000	3,000
24	23,50,000	1,50,000	98,000	2,000
25	23,75,000	1,25,000	99,000	1,000
TOTAL			₹21,98,000	₹3,02,000

Complete Chit Working Schedule

Ready to Start Saving?
Join Sri Thayar Today.

📋 Membership Application Form

Application Submitted!

Complete Chit Working Schedule

Ready to Start Saving?Join Sri Thayar Today.

📋 Membership Application Form

Application Submitted!

Ready to Start Saving?
Join Sri Thayar Today.